County Profile for Cecil - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 85,576,523 Total Charges 157,913,944
Fixed Assets 94,969,497 Contract Allowance 3,317,683
Other Assets 18,252,611 Operating Revenue 154,596,261
Total Assets 198,798,631 Operating Expenses 155,807,544
Current Liabilities 28,986,181 Operating Margin -1,211,283
Long Term Liabilities 72,133,613 Other Income 11,876,718
Total Equity 97,678,837 Other Expense 1,998,789
Total Liabilities and Equity 198,798,631 Net Profit or Loss 8,666,646

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,821 Revenue per Bed $1,267,182 Revenue per Person $154,596,261
Net Margin per Discharge ($241) Net Margin per Bed ($9,929) Net Margin per Person ($1,211,283)
Net Profit per Discharge $1,728 Net Profit per Bed $71,038 Net Profit per Person $8,666,646
Net Fixed Assets per Discharge $18,933 Net Fixed Assets per Bed $778,439 Net Fixed Assets per Bed $94,969,497
Long Term Debt per Discharge $14,381 Long Term Debt per Bed $591,259 Long Term Debt per Person $72,133,613
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,156 Net Fixed Assets 636 Population Estimate 1,151
Total Revenue 705 Long Term Liabilities 525 Total Patient Discharges 811
Net Margin 2,025 Total Patient Beds 813
Net Profit or Loss 650

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 26,637,150 24,539,000 1.0855
31 Intensive Care Unit 3,364,342 5,149,917 0.6533
32 Coronary Care Unit 0 0
43 Nursery 616,829 821,274 0.7511
44 Skilled Nursing Care 0 0
50 Operating Room 15,373,995 18,439,043 0.8338
51 Recovery Room 0 0
52 Labor and Delivery Room 2,500,931 2,815,095 0.8884

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,036,329 13 Nursing Administration 1,682,383
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 445,772
04 Employee Benefits 3,120,530 15 Pharmacy 3,000,741
05 Administrative and General 18,650,288 16 Medical Records and Medical Library 2,686,414
06 Maintenance and Repairs 1,769,243 17 Social Services 63,950
07 Operation of Plant 3,250,911 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,476,471 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,847,464 20,21,22,23 Education Programs 0
Total General Service Cost Centers 50,030,496

County Profile for Cecil - 2014